[Shin University] Consolidated Financial Report for Q2 of FY115 Approved by Board of Directors

1. Date reported to or resolved by the Board of Directors: 115/08/12 2. Date approved by the Audit Committee: 115/08/12 3. Reporting period for financial report or self-compiled annual financial information: Start date to end date (XXX/XX/XX~XXX/XX/XX): 115/01/01~115/06/30 4. Cumulative operating revenue from January 1 to current period (thousands of JPY): 1,857,847 5. Cumulative gross profit (loss) from January 1 to current period (thousands of JPY): 169,518 6. Cumulative operating profit (loss) from January 1 to current period (thousands of JPY): 30,891 7. Cumulative pre-tax net profit (loss) from January 1 to current period (thousands of JPY): 50,308 8. Cumulative net income (loss) for the period from January 1 to current period (thousands of JPY): 27,411 9. Cumulative net profit (loss) attributable to owners of parent from January 1 to current period (thousands of JPY): 50,378 10. Cumulative basic earnings per share (loss) from January 1 to current period (JPY): 0.15 11. Total assets at end of period (thousands of JPY): 11,498,534 12. Total liabilities at end of period (thousands of JPY): 1,319,710 13. Equity attributable to owners of parent at end of period (thousands of JPY): 8,244,089 14. Other matters to be disclosed: None